General form of registration statement for all companies including face-amount certificate companies

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.20.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 02, 2021
Dec. 28, 2019
Oct. 03, 2020
Oct. 03, 2019
Sep. 28, 2019
Sep. 29, 2018
Operating Activities            
Net income (loss) $ (30,257) $ (26,187) $ 58,561   $ 702 $ 17,126
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation and amortization 6,595 7,276 28,925   30,424 31,611
Equity-based compensation 12,160 597 1,785   2,130 1,785
Amortization of deferred financing costs and debt discounts 648 848 3,489   3,240 3,013
Provision for doubtful accounts 59 58 577   463 259
Deferred income taxes (8,146) 2,672 (7,823) $ (754) (754) 1,405
(Gain) loss on disposition of assets (1,758) 443 785   1,751 1,057
Loss on debt extinguishment 7,281   0   0 488
Changes in operating assets and liabilities:            
Accounts and other receivables (5,694) (15,842) 1,813   (5,632) (4,304)
Inventories (25,569) (34,402) 1,762   (3,797) (4,920)
Prepaid expenses and other current assets (5,285) 1,502 (26,912)   (1,670) 289
Other assets 127 75 (1,070)   4,518 (2,759)
Accounts payable and accrued expenses (65,629) (21,922) 39,336   23,832 2,039
Income taxes payable (1,857) (6,713) (4,856)   2,614 (3,809)
Operating lease assets and liabilities, net (1,969) 10,339 7,037   0 0
Net cash used in operating activities (119,294) (81,256) 103,409   57,821 43,280
Investing Activities            
Purchases of property and equipment (2,706) (5,738) (20,630)   (27,444) (28,786)
Acquisitions, net of cash acquired   (6,188) (6,188)   (9,616) (11,758)
Proceeds from disposition of fixed assets 2,404 6 7   64 325
Net cash used in investing activities (302) (11,920) (26,811)   (36,996) (40,219)
Financing Activities            
Revolving commitment borrowings   6,300 238,750   190,900 148,400
Repayment of senior notes (390,000)   (238,750)   (190,900) (148,400)
Principal payments on term loan (2,085) (2,085) (10,425)   (6,255) (23,662)
Recovery of deemed distribution     0   0 141
Payment of dividend     0   (1,240) 0
Payment of deferred financing costs     0   0 (865)
Proceeds from issuance of common stock upon initial public offering, net 458,686          
Net cash provided by financing activities 66,601 4,215 (10,425)   (7,495) (24,386)
Net decrease in cash and cash equivalents (52,995) (88,961) 66,173   13,330 (21,325)
Cash and cash equivalents, beginning of period 157,072 90,899 90,899 $ 77,569 77,569 98,894
Cash and cash equivalents, end of period 104,077 1,938 157,072   90,899 77,569
Supplemental disclosure of cash payments for:            
Interest 19,635 26,473 88,678   90,478 90,055
Income taxes $ 920 $ 2,875 $ 15,305   $ 12,944 $ 7,329