General form of registration statement for all companies including face-amount certificate companies

Goodwill and Other Intangibles, Net (Tables)

v3.20.4
Goodwill and Other Intangibles, Net (Tables)
3 Months Ended 12 Months Ended
Jan. 02, 2021
Oct. 03, 2020
Goodwill and Intangible Assets Disclosure [Abstract]    
Summary of Goodwill
The carrying amount of goodwill for the periods ended January 2, 2021, October 3, 2020, and December 28, 2019 were as follows (in thousands):
 
Balance, January 2, 2021
  
$
93,295  
Balance, October 3, 2020
  
$
 
93,295  
Balance, December 28, 2019
  
$
92,821  
The changes in the carrying amount of goodwill for fiscal 2020 and 2019 are as follows (in thousands):
 
Balance, September 29, 2018
   $ 84,518  
Acquisitions
     4,283  
Other adjustments
     938  
    
 
 
 
Balance, September 28, 2019
     89,739  
Acquisitions
     3,556  
    
 
 
 
Balance, October 3, 2020
   $ 93,295  
    
 
 
 
Summary of Other Intangible Assets
Our other intangible assets are as follows as of January 2, 2021:
 
    
Weighted

Average

Remaining

Useful Life
 
  
Gross

Carrying

Value
 
  
Accumulated

Amortization
 
  
Net

Carrying

Amount
 
    
(In years)
 
  
(In thousands)
 
Trade name and trademarks (finite life)
  
 
2.4
 
  
$
5,540
 
  
$
(5,167
  
$
373  
Trade name and trademarks (indefinite life)
  
 
Indefinite
 
  
 
17,750
 
  
 
 
  
 
17,750  
Non-compete
agreements
  
 
4.5
 
  
 
8,633
 
  
 
(6,958
  
 
1,675  
Consumer relationships
  
 
3.6
 
  
 
17,200
 
  
 
(10,485
  
 
6,715  
Internally developed software
  
 
2.6
 
  
 
4,000
 
  
 
(3,482
  
 
518  
Other
  
 
1.3
 
  
 
1,000
 
  
 
(967
  
 
33  
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
 
 
 
  
$
54,123
 
  
$
(27,059
  
$
27,064  
             
 
 
    
 
 
    
 
 
 
Our other intangible assets are as follows as of October 3, 2020:
 
    
Weighted

Average

Remaining

Useful Life
 
  
Gross

Carrying

Value
 
  
Accumulated

Amortization
 
  
Net

Carrying

Amount
 
    
(In years)
 
  
(In thousands)
 
Trade name and trademarks (finite life)
  
 
2.6
 
  
$
5,540
 
  
$
(5,139
  
$
401  
Trade name and trademarks (indefinite life)
  
 
Indefinite
 
  
 
17,750
 
  
 
 
  
 
17,750  
Non-compete
agreements
  
 
4.9
 
  
 
8,633
 
  
 
(6,872
  
 
1,761  
Consumer relationships
  
 
3.8
 
  
 
17,200
 
  
 
(10,118
  
 
7,082  
Internally developed software
  
 
2.9
 
  
 
4,000
 
  
 
(3,434
  
 
566  
Other
  
 
1.6
 
  
 
1,000
 
  
 
(958
  
 
42  
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
 
 
 
  
$
54,123
 
  
$
(26,521
  
$
27,602  
             
 
 
    
 
 
    
 
 
 
Our other intangible assets are as follows as of December 28, 2019:
 
 
  
Weighted

Average

Remaining

Useful Life
  
Gross

Carrying

Value
 
  
Accumulated

Amortization
 
 
Net

Carrying

Amount
 
 
  
(In years)
  
(In thousands)
 
Trade name and trademarks (finite life)
  
2.3
  
$
5,540
 
  
$
(5,054
 
$
486
 
Trade name and trademarks (indefinite life)
  
Indefinite
  
 
17,750
 
  
 
 
 
 
17,750
 
Non-compete
agreements
  
4.0
  
 
8,633
 
  
 
(6,317
 
 
2,316
 
Consumer relationships
  
3.4
  
 
17,200
 
  
 
(8,998
 
 
8,202
 
Internally developed software
  
2.3
  
 
4,000
 
  
 
(3,244
 
 
756
 
Other
  
1.3
  
 
1,000
 
  
 
(933
 
 
67
 
 
  
 
  
 
 
 
  
 
 
 
 
 
 
 
Total
  
 
  
$
54,123
 
  
$
(24,546
 
$
29,577
 
 
  
 
  
 
 
 
  
 
 
 
 
 
 
 
Our other intangible assets are as follows as of October 3, 2020:
 
    
Weighted

Average

Useful Life
    
Gross

Carrying

Value
    
Accumulated

Amortization
   
Net

Carrying

Amount
 
    
(In years)
    
(In thousands)
 
Trade name and trademarks (finite life)
     2.6      $ 5,540      $ (5,139   $ 401  
Trade name and trademarks (indefinite life)
     Indefinite        17,750              17,750  
Non-compete
     4.9        8,633        (6,872     1,761  
Consumer relationships
     3.8        17,200        (10,118     7,082  
Internally developed software
     2.9        4,000        (3,434     566  
Other
     1.6        1,000        (958     42  
             
 
 
    
 
 
   
 
 
 
Total
            $ 54,123      $ (26,521   $ 27,602  
             
 
 
    
 
 
   
 
 
 
Our other intangible assets are as follows as of September 28, 2019:
 
    
Gross Carrying

Value
    
Accumulated

Amortization
   
Net Carrying

Amount
 
    
(In thousands)
 
Trade name and trademarks (finite life)
   $ 5,540      $ (5,026   $ 514  
Trade name and trademarks (indefinite life)
     17,150              17,150  
Non-compete
     7,733        (6,181     1,552  
Consumer relationships
     16,200        (8,655     7,545  
Internally developed software
     4,000        (3,180     820  
Other
     1,000        (925     75  
    
 
 
    
 
 
   
 
 
 
Total
   $ 51,623      $ (23,967   $ 27,656  
    
 
 
    
 
 
   
 
 
 
Summary of Estimated Future Amortization Expense Related to Finite-Lived Intangible Assets
The estimated future amortization expense related to finite-lived intangible assets on our balance sheet as of January 2, 2021 is as follows (in thousands):
 
Remainder of fiscal 2021
  
$
1,520  
2022
  
 
1,936  
2023
  
 
1,703  
2024
  
 
1,065  
2025
  
 
968  
Thereafter
  
 
2,122  
    
 
 
 
Total
  
$
9,314  
    
 
 
 
Estimated future amortization of the other intangible assets for the next five years as of October 3, 2020 is as follows (in thousands):
Fiscal Year Ended
  
Amount
 
2021
   $ 1,892  
2022
     1,936  
2023
     1,703  
2024
     1,065  
2025
     968  
Thereafter
     2,122  
    
 
 
 
Total
   $ 9,686