Summary of Goodwill |
The carrying amount of goodwill for the periods ended January 2, 2021, October 3, 2020, and December 28, 2019 were as follows (in thousands):
|
|
|
|
|
|
|
$ |
93,295 |
|
|
|
|
93,295 |
|
Balance, December 28, 2019 |
|
$ |
92,821 |
|
|
The changes in the carrying amount of goodwill for fiscal 2020 and 2019 are as follows (in thousands):
|
|
|
|
|
Balance, September 29, 2018 |
|
$ |
84,518 |
|
|
|
|
4,283 |
|
|
|
|
938 |
|
|
|
|
|
|
Balance, September 28, 2019 |
|
|
89,739 |
|
|
|
|
3,556 |
|
|
|
|
|
|
|
|
$ |
93,295 |
|
|
|
|
|
|
|
Summary of Other Intangible Assets |
Our other intangible assets are as follows as of January 2, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name and trademarks (finite life) |
|
|
2.4 |
|
|
|
5,540 |
|
|
|
(5,167 |
|
|
|
373 |
|
Trade name and trademarks (indefinite life) |
|
|
Indefinite |
|
|
|
17,750 |
|
|
|
|
|
|
|
17,750 |
|
|
|
|
4.5 |
|
|
|
8,633 |
|
|
|
(6,958 |
|
|
|
1,675 |
|
|
|
|
3.6 |
|
|
|
17,200 |
|
|
|
(10,485 |
|
|
|
6,715 |
|
Internally developed software |
|
|
2.6 |
|
|
|
4,000 |
|
|
|
(3,482 |
|
|
|
518 |
|
|
|
|
1.3 |
|
|
|
1,000 |
|
|
|
(967 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,123 |
|
|
|
(27,059 |
|
|
|
27,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our other intangible assets are as follows as of October 3, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name and trademarks (finite life) |
|
|
2.6 |
|
|
|
5,540 |
|
|
|
(5,139 |
|
|
|
401 |
|
Trade name and trademarks (indefinite life) |
|
|
Indefinite |
|
|
|
17,750 |
|
|
|
|
|
|
|
17,750 |
|
|
|
|
4.9 |
|
|
|
8,633 |
|
|
|
(6,872 |
|
|
|
1,761 |
|
|
|
|
3.8 |
|
|
|
17,200 |
|
|
|
(10,118 |
|
|
|
7,082 |
|
Internally developed software |
|
|
2.9 |
|
|
|
4,000 |
|
|
|
(3,434 |
|
|
|
566 |
|
|
|
|
1.6 |
|
|
|
1,000 |
|
|
|
(958 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,123 |
|
|
|
(26,521 |
|
|
|
27,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our other intangible assets are as follows as of December 28, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name and trademarks (finite life) |
|
2.3 |
|
$ |
5,540 |
|
|
$ |
(5,054 |
) |
|
$ |
486 |
|
Trade name and trademarks (indefinite life) |
|
Indefinite |
|
|
17,750 |
|
|
|
— |
|
|
|
17,750 |
|
|
|
4.0 |
|
|
8,633 |
|
|
|
(6,317 |
) |
|
|
2,316 |
|
|
|
3.4 |
|
|
17,200 |
|
|
|
(8,998 |
) |
|
|
8,202 |
|
Internally developed software |
|
2.3 |
|
|
4,000 |
|
|
|
(3,244 |
) |
|
|
756 |
|
|
|
1.3 |
|
|
1,000 |
|
|
|
(933 |
) |
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
54,123 |
|
|
$ |
(24,546 |
) |
|
$ |
29,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our other intangible assets are as follows as of October 3, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name and trademarks (finite life) |
|
|
2.6 |
|
|
$ |
5,540 |
|
|
$ |
(5,139 |
) |
|
$ |
401 |
|
Trade name and trademarks (indefinite life) |
|
|
Indefinite |
|
|
|
17,750 |
|
|
|
— |
|
|
|
17,750 |
|
|
|
|
4.9 |
|
|
|
8,633 |
|
|
|
(6,872 |
) |
|
|
1,761 |
|
|
|
|
3.8 |
|
|
|
17,200 |
|
|
|
(10,118 |
) |
|
|
7,082 |
|
Internally developed software |
|
|
2.9 |
|
|
|
4,000 |
|
|
|
(3,434 |
) |
|
|
566 |
|
|
|
|
1.6 |
|
|
|
1,000 |
|
|
|
(958 |
) |
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
54,123 |
|
|
$ |
(26,521 |
) |
|
$ |
27,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our other intangible assets are as follows as of September 28, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name and trademarks (finite life) |
|
$ |
5,540 |
|
|
$ |
(5,026 |
) |
|
$ |
514 |
|
Trade name and trademarks (indefinite life) |
|
|
17,150 |
|
|
|
— |
|
|
|
17,150 |
|
|
|
|
7,733 |
|
|
|
(6,181 |
) |
|
|
1,552 |
|
|
|
|
16,200 |
|
|
|
(8,655 |
) |
|
|
7,545 |
|
Internally developed software |
|
|
4,000 |
|
|
|
(3,180 |
) |
|
|
820 |
|
|
|
|
1,000 |
|
|
|
(925 |
) |
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,623 |
|
|
$ |
(23,967 |
) |
|
$ |
27,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Estimated Future Amortization Expense Related to Finite-Lived Intangible Assets |
The estimated future amortization expense related to finite-lived intangible assets on our balance sheet as of January 2, 2021 is as follows (in thousands):
|
|
|
|
|
|
|
$ |
1,520 |
|
|
|
|
1,936 |
|
|
|
|
1,703 |
|
|
|
|
1,065 |
|
|
|
|
968 |
|
|
|
|
2,122 |
|
|
|
|
|
|
|
|
$ |
9,314 |
|
|
|
|
|
|
|
Estimated future amortization of the other intangible assets for the next five years as of October 3, 2020 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
$ |
1,892 |
|
|
|
|
1,936 |
|
|
|
|
1,703 |
|
|
|
|
1,065 |
|
|
|
|
968 |
|
|
|
|
2,122 |
|
|
|
|
|
|
|
|
$ |
9,686 |
|
|
|
|
|
|
|