| Goodwill and Other Intangibles, Net |
Note 3 —Goodwill and Other Intangibles, Net
Goodwill
The following table details the changes in goodwill (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 30, 2024 |
|
|
September 30, 2023 |
|
|
April 1, 2023 |
|
Balance at beginning of the period |
|
$ |
180,698 |
|
|
$ |
173,513 |
|
|
$ |
173,513 |
|
Acquisitions, net of measurement period adjustments |
|
|
— |
|
|
|
7,185 |
|
|
|
2,831 |
|
Balance at the end of the period |
|
$ |
180,698 |
|
|
$ |
180,698 |
|
|
$ |
176,344 |
|
Other Intangible Assets
Other intangible assets consisted of the following as of March 30, 2024 (in thousands, except weighted average remaining useful life):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average
Remaining
Useful Life
(in Years) |
|
|
Gross
Carrying
Value |
|
|
Accumulated
Amortization |
|
|
Net
Carrying
Amount |
|
Trade name and trademarks (finite life) |
|
|
9.4 |
|
|
$ |
22,100 |
|
|
$ |
(4,350 |
) |
|
$ |
17,750 |
|
Trade name and trademarks (indefinite life) |
|
Indefinite |
|
|
|
9,350 |
|
|
|
— |
|
|
|
9,350 |
|
Non-compete agreements |
|
|
4.9 |
|
|
|
2,260 |
|
|
|
(1,265 |
) |
|
|
995 |
|
Consumer relationships |
|
|
7.0 |
|
|
|
15,400 |
|
|
|
(7,332 |
) |
|
|
8,068 |
|
Other intangibles |
|
|
4.6 |
|
|
|
4,000 |
|
|
|
(3,888 |
) |
|
|
112 |
|
Total |
|
|
|
|
$ |
53,110 |
|
|
$ |
(16,835 |
) |
|
$ |
36,275 |
|
Other intangible assets consisted of the following as of September 30, 2023 (in thousands, except weighted average remaining useful life):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average
Remaining
Useful Life
(in Years) |
|
|
Gross
Carrying
Value |
|
|
Accumulated
Amortization |
|
|
Net
Carrying
Amount |
|
Trade name and trademarks (finite life) |
|
|
9.8 |
|
|
$ |
26,740 |
|
|
$ |
(7,958 |
) |
|
$ |
18,782 |
|
Trade name and trademarks (indefinite life) |
|
Indefinite |
|
|
|
9,350 |
|
|
|
— |
|
|
|
9,350 |
|
Non-compete agreements |
|
|
5.4 |
|
|
|
8,683 |
|
|
|
(7,585 |
) |
|
|
1,098 |
|
Consumer relationships |
|
|
7.4 |
|
|
|
24,100 |
|
|
|
(15,317 |
) |
|
|
8,783 |
|
Other intangibles |
|
|
5.1 |
|
|
|
6,620 |
|
|
|
(6,476 |
) |
|
|
144 |
|
Total |
|
|
|
|
$ |
75,493 |
|
|
$ |
(37,336 |
) |
|
$ |
38,157 |
|
Other intangible assets consisted of the following as of April 1, 2023 (in thousands, except weighted average remaining useful life):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average
Remaining
Useful Life
(in Years) |
|
|
Gross
Carrying
Value |
|
|
Accumulated
Amortization |
|
|
Net
Carrying
Amount |
|
Trade name and trademarks (finite life) |
|
|
10.3 |
|
|
$ |
26,740 |
|
|
$ |
(6,915 |
) |
|
$ |
19,825 |
|
Trade name and trademarks (indefinite life) |
|
Indefinite |
|
|
|
9,350 |
|
|
|
— |
|
|
|
9,350 |
|
Non-compete agreements |
|
|
5.9 |
|
|
|
8,683 |
|
|
|
(7,482 |
) |
|
|
1,201 |
|
Consumer relationships |
|
|
7.6 |
|
|
|
24,100 |
|
|
|
(14,419 |
) |
|
|
9,681 |
|
Other intangibles |
|
|
5.6 |
|
|
|
6,620 |
|
|
|
(6,427 |
) |
|
|
193 |
|
Total |
|
|
|
|
$ |
75,493 |
|
|
$ |
(35,243 |
) |
|
$ |
40,250 |
|
Amortization expense was $0.9 million and $1.3 million for the three months ended March 30, 2024 and April 1, 2023, respectively. Amortization expense was $1.9 million and $2.2 million for the six months ended March 30, 2024 and April 1, 2023. No impairment of goodwill or other intangible assets was recorded during the three and six months ended March 30, 2024 and April 1, 2023, respectively.
The following table summarizes the estimated future amortization expense related to finite-lived intangible assets on our condensed consolidated balance sheet as of March 30, 2024 (in thousands):
|
|
|
|
|
|
|
Amount |
|
Remainder of fiscal 2024 |
|
$ |
1,846 |
|
2025 |
|
|
3,632 |
|
2026 |
|
|
3,385 |
|
2027 |
|
|
3,262 |
|
2028 |
|
|
3,154 |
|
Thereafter |
|
|
11,646 |
|
Total |
|
$ |
26,925 |
|
|